For saleSingle family
$259,900
896 4th St E
Saint Paul MN 55106
4 beds, 2 baths, 1,936 sqft
896 4th St E is a 4 beds, 2 baths, 1,936 sqft single family home for sale at $259,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,175/mo and returns $352/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $352/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 8.1%
- Max offer
- $259,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.