For saleTownhouse
$293,900
2617 Alpine Ct
Monticello MN 55362
4 beds, 2 baths, 2,264 sqft
2617 Alpine Ct is a 4 beds, 2 baths, 2,264 sqft townhouse home for sale at $293,900 in Monticello MN 55362. At 20% down it rents for an estimated $2,450/mo and returns $145/mo a month at a 7.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $145/mo
- Cap rate
- 7.1%
- Cash-on-cash
- 3.0%
- Max offer
- $262,500
Offer ≤ $262,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.