For saleSingle family
$235,900
723 3rd St SW
Willmar MN 56201
5 beds, 2.5 baths, 2,384 sqft
723 3rd St SW is a 5 beds, 2.5 baths, 2,384 sqft single family home for sale at $235,900 in Willmar MN 56201. At 20% down it rents for an estimated $2,350/mo and returns $695/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $695/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.7%
- Max offer
- $235,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.