For saleSingle family
$124,500
1204 2nd Ave NW
Austin MN 55912
3 beds, 1 bath, 1,232 sqft
1204 2nd Ave NW is a 3 beds, 1 bath, 1,232 sqft single family home for sale at $124,500 in Austin MN 55912. At 20% down it rents for an estimated $1,300/mo and returns $427/mo a month at a 10.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $427/mo
- Cap rate
- 10.6%
- Cash-on-cash
- 20.6%
- Max offer
- $124,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.