For saleCondo
$69,900
286 Van Buren Ave Apt 6
Saint Paul MN 55103
1 bed, 1 bath, 634 sqft
286 Van Buren Ave Apt 6 is a 1 bed, 1 bath, 634 sqft condo home for sale at $69,900 in Saint Paul MN 55103. At 20% down it rents for an estimated $950/mo and returns $213/mo a month at a 10.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $213/mo
- Cap rate
- 10.3%
- Cash-on-cash
- 18.3%
- Max offer
- $69,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading