For saleSingle family
$100,000
1109 5th Ave NW
Austin MN 55912
2 beds, 2 baths, 1,100 sqft
1109 5th Ave NW is a 2 beds, 2 baths, 1,100 sqft single family home for sale at $100,000 in Austin MN 55912. At 20% down it rents for an estimated $950/mo and returns $236/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $236/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.2%
- Max offer
- $100,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading