For saleSingle family
$154,900
1704 1st Ave NE
Austin MN 55912
3 beds, 2 baths, 1,134 sqft
1704 1st Ave NE is a 3 beds, 2 baths, 1,134 sqft single family home for sale at $154,900 in Austin MN 55912. At 20% down it rents for an estimated $1,400/mo and returns $314/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $314/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.1%
- Max offer
- $154,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.