For saleSingle family
$475,000
17330 Ipswich Way
Lakeville MN 55044
5 beds, 4 baths, 2,675 sqft
17330 Ipswich Way is a 5 beds, 4 baths, 2,675 sqft single family home for sale at $475,000 in Lakeville MN 55044. At 20% down it rents for an estimated $4,475/mo and returns $1,084/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,475/mo
- Monthly cash flow
- $1,084/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.7%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading