For saleSingle family
$349,900
610 Grange Ave N
Oakdale MN 55128
4 beds, 2 baths, 1,910 sqft
610 Grange Ave N is a 4 beds, 2 baths, 1,910 sqft single family home for sale at $349,900 in Oakdale MN 55128. At 20% down it rents for an estimated $3,125/mo and returns $627/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $627/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.8%
- Max offer
- $349,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading