For saleSingle family
$274,900
4051 Bryant Ave N
Minneapolis MN 55412
5 beds, 1.5 baths, 1,782 sqft
4051 Bryant Ave N is a 5 beds, 1.5 baths, 1,782 sqft single family home for sale at $274,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,400/mo and returns $472/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $472/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.3%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.