For saleMulti-family
$374,900
213 Main St E
Young America MN 55397
6 beds, 3 baths, 3,762 sqft
213 Main St E is a 6 beds, 3 baths, 3,762 sqft multi-family home for sale at $374,900 in Young America MN 55397. At 20% down it rents for an estimated $3,100/mo and returns $424/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $424/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 6.8%
- Max offer
- $365,500
Offer ≤ $365,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading