For saleSingle family
$67,000
132 3rd St NW
Ortonville MN 56278
4 beds, 2 baths, 1,358 sqft
132 3rd St NW is a 4 beds, 2 baths, 1,358 sqft single family home for sale at $67,000 in Ortonville MN 56278. At 20% down it rents for an estimated $950/mo and returns $472/mo a month at a 15.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $950/mo
- Monthly cash flow
- $472/mo
- Cap rate
- 15.1%
- Cash-on-cash
- 42.2%
- Max offer
- $67,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading