For saleMulti-family
$219,990
665 Bedford St
Saint Paul MN 55130
4 beds, 2 baths, 1,697 sqft
665 Bedford St is a 4 beds, 2 baths, 1,697 sqft multi-family home for sale at $219,990 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,100/mo and returns $1,557/mo a month at a 15.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,100/mo
- Monthly cash flow
- $1,557/mo
- Cap rate
- 15.0%
- Cash-on-cash
- 42.5%
- Max offer
- $219,990
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.