For saleCondo
$200,000
15 S 1st St Apt A1620
Minneapolis MN 55401
2 beds, 2 baths, 1,311 sqft
15 S 1st St Apt A1620 is a 2 beds, 2 baths, 1,311 sqft condo home for sale at $200,000 in Minneapolis MN 55401. At 20% down it rents for an estimated $2,350/mo and returns $350/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $350/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 10.5%
- Max offer
- $200,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.