For saleSingle family
$308,000
6429 Savanna Ct
Saint Cloud MN 56303
3 beds, 2 baths, 1,920 sqft
6429 Savanna Ct is a 3 beds, 2 baths, 1,920 sqft single family home for sale at $308,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,375/mo and returns -$824/mo a month at a 3.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- -$824/mo
- Cap rate
- 3.5%
- Cash-on-cash
- -16.0%
- Max offer
- $163,000
Offer ≤ $163,000 (47% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading