For saleSingle family
$199,900
206 Carlton Ave
Cloquet MN 55720
2 beds, 1 bath, 1,264 sqft
206 Carlton Ave is a 2 beds, 1 bath, 1,264 sqft single family home for sale at $199,900 in Cloquet MN 55720. At 20% down it rents for an estimated $1,650/mo and returns $248/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $248/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.4%
- Max offer
- $197,500
Offer ≤ $197,500 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.