For saleSingle family
$395,000
341 Hickory St
Mahtomedi MN 55115
4 beds, 2 baths, 1,840 sqft
341 Hickory St is a 4 beds, 2 baths, 1,840 sqft single family home for sale at $395,000 in Mahtomedi MN 55115. At 20% down it rents for an estimated $3,375/mo and returns $605/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,375/mo
- Monthly cash flow
- $605/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 9.2%
- Max offer
- $395,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.