For saleSingle family
$219,900
502 Brins Ct SE
Stewartville MN 55976
3 beds, 2 baths, 1,208 sqft
502 Brins Ct SE is a 3 beds, 2 baths, 1,208 sqft single family home for sale at $219,900 in Stewartville MN 55976. At 20% down it rents for an estimated $2,025/mo and returns $483/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $483/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 13.2%
- Max offer
- $219,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.