For saleMulti-family
$290,000
204 4th St NW
Dilworth MN 56529
7 beds, 4 baths, 3,360 sqft
204 4th St NW is a 7 beds, 4 baths, 3,360 sqft multi-family home for sale at $290,000 in Dilworth MN 56529. At 20% down it rents for an estimated $3,550/mo and returns $1,516/mo a month at a 12.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,550/mo
- Monthly cash flow
- $1,516/mo
- Cap rate
- 12.8%
- Cash-on-cash
- 31.4%
- Max offer
- $290,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.