For saleSingle family
$284,900
3719 Logan Ave N
Minneapolis MN 55412
4 beds, 2 baths, 1,500 sqft
3719 Logan Ave N is a 4 beds, 2 baths, 1,500 sqft single family home for sale at $284,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,175/mo and returns $177/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,175/mo
- Monthly cash flow
- $177/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.7%
- Max offer
- $260,500
Offer ≤ $260,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.