For saleSingle family
$284,900
3719 Logan Ave N
Minneapolis MN 55412
4 beds, 2 baths, 1,500 sqft
3719 Logan Ave N is a 4 beds, 2 baths, 1,500 sqft single family home for sale at $284,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,400/mo and returns $366/mo a month at a 8.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $366/mo
- Cap rate
- 8.2%
- Cash-on-cash
- 7.7%
- Max offer
- $283,000
Offer ≤ $283,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading