For saleMulti-family
$319,900
1075 Burr St
Saint Paul MN 55130
5 beds, 2 baths, 2,827 sqft
1075 Burr St is a 5 beds, 2 baths, 2,827 sqft multi-family home for sale at $319,900 in Saint Paul MN 55130. At 20% down it rents for an estimated $3,500/mo and returns $1,216/mo a month at a 11.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,500/mo
- Monthly cash flow
- $1,216/mo
- Cap rate
- 11.2%
- Cash-on-cash
- 22.8%
- Max offer
- $319,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading