For saleSingle family
$270,000
3407 Logan Ave N
Minneapolis MN 55412
5 beds, 2 baths, 1,846 sqft
3407 Logan Ave N is a 5 beds, 2 baths, 1,846 sqft single family home for sale at $270,000 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,500/mo and returns $573/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $573/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.7%
- Max offer
- $270,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading