For saleMulti-family

$609,000

717 6th Ave S

Hopkins MN 55343

6 beds, 4 baths, 3,127 sqft

717 6th Ave S is a 6 beds, 4 baths, 3,127 sqft multi-family home for sale at $609,000 in Hopkins MN 55343. At 20% down it rents for an estimated $4,700/mo and returns $429/mo a month at a 7.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,700/mo
Monthly cash flow
$429/mo
Cap rate
7.4%
Cash-on-cash
4.2%
Max offer
$563,000

Offer ≤ $563,000 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.