For saleCondo
$139,900
15 S 1st St Unit A410
Minneapolis MN 55401
1 bed, 1 bath, 718 sqft
15 S 1st St Unit A410 is a 1 bed, 1 bath, 718 sqft condo home for sale at $139,900 in Minneapolis MN 55401. At 20% down it rents for an estimated $1,825/mo and returns $196/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,825/mo
- Monthly cash flow
- $196/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.4%
- Max offer
- $139,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading