For saleMulti-family

$169,900

221 N 3rd Ave

Albert Lea MN 56007

3 beds, 2 baths, 1,990 sqft

221 N 3rd Ave is a 3 beds, 2 baths, 1,990 sqft multi-family home for sale at $169,900 in Albert Lea MN 56007. At 20% down it rents for an estimated $1,900/mo and returns $708/mo a month at a 11.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,900/mo
Monthly cash flow
$708/mo
Cap rate
11.5%
Cash-on-cash
25.0%
Max offer
$169,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.