For saleSingle family
$300,000
2330 Charles St N
North Saint Paul MN 55109
4 beds, 2 baths, 2,154 sqft
2330 Charles St N is a 4 beds, 2 baths, 2,154 sqft single family home for sale at $300,000 in North Saint Paul MN 55109. At 20% down it rents for an estimated $3,000/mo and returns $896/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $896/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $300,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.