For saleSingle family

$219,900

1750 Lark Ave

Maplewood MN 55109

4 beds, 2 baths, 1,438 sqft

1750 Lark Ave is a 4 beds, 2 baths, 1,438 sqft single family home for sale at $219,900 in Maplewood MN 55109. At 20% down it rents for an estimated $2,400/mo and returns $830/mo a month at a 11.2% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$830/mo
Cap rate
11.2%
Cash-on-cash
22.7%
Max offer
$219,900

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading