For saleSingle family
$259,500
615 7th St
Kenyon MN 55946
4 beds, 2.5 baths, 2,309 sqft
615 7th St is a 4 beds, 2.5 baths, 2,309 sqft single family home for sale at $259,500 in Kenyon MN 55946. At 20% down it rents for an estimated $1,900/mo and returns $80/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $80/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.8%
- Max offer
- $227,500
Offer ≤ $227,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.