For saleSingle family
$264,900
2631 County Road 3 SW
Byron MN 55920
3 beds, 1 bath, 2,080 sqft
2631 County Road 3 SW is a 3 beds, 1 bath, 2,080 sqft single family home for sale at $264,900 in Byron MN 55920. At 20% down it rents for an estimated $2,500/mo and returns $609/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $609/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.8%
- Max offer
- $264,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading