For saleSingle family
$317,500
4623 Dupont Ave N
Minneapolis MN 55412
4 beds, 2 baths, 1,672 sqft
4623 Dupont Ave N is a 4 beds, 2 baths, 1,672 sqft single family home for sale at $317,500 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,325/mo and returns $98/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $98/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 1.9%
- Max offer
- $278,500
Offer ≤ $278,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.