For saleSingle family
$317,500
4623 Dupont Ave N
Minneapolis MN 55412
4 beds, 2 baths, 1,672 sqft
4623 Dupont Ave N is a 4 beds, 2 baths, 1,672 sqft single family home for sale at $317,500 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,450/mo and returns $183/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $183/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.5%
- Max offer
- $289,000
Offer ≤ $289,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading