For saleSingle family
$234,900
513 Red Wing Ave
Kenyon MN 55946
4 beds, 1 bath, 1,456 sqft
513 Red Wing Ave is a 4 beds, 1 bath, 1,456 sqft single family home for sale at $234,900 in Kenyon MN 55946. At 20% down it rents for an estimated $1,900/mo and returns $252/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $252/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.4%
- Max offer
- $227,500
Offer ≤ $227,500 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.