For saleSingle family
$244,900
1944 Minnehaha Ave E
Saint Paul MN 55119
4 beds, 1 bath, 1,137 sqft
1944 Minnehaha Ave E is a 4 beds, 1 bath, 1,137 sqft single family home for sale at $244,900 in Saint Paul MN 55119. At 20% down it rents for an estimated $2,425/mo and returns $677/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,425/mo
- Monthly cash flow
- $677/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 16.6%
- Max offer
- $244,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading