For saleSingle family
$150,000
57 Sycamore St W
Saint Paul MN 55117
2 beds, 1 bath, 1,338 sqft
57 Sycamore St W is a 2 beds, 1 bath, 1,338 sqft single family home for sale at $150,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,400/mo and returns $348/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $348/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.9%
- Max offer
- $150,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.