For saleTownhouse

$275,000

18657 Clear View Ct

Minnetonka MN 55345

3 beds, 3 baths, 1,434 sqft

18657 Clear View Ct is a 3 beds, 3 baths, 1,434 sqft townhouse home for sale at $275,000 in Minnetonka MN 55345. At 20% down it rents for an estimated $2,500/mo and returns $260/mo a month at a 7.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,500/mo
Monthly cash flow
$260/mo
Cap rate
7.8%
Cash-on-cash
5.7%
Max offer
$261,500

Offer ≤ $261,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading