For saleSingle family

$334,900

7817 67th Ave N

Brooklyn Park MN 55428

4 beds, 1.5 baths, 1,836 sqft

7817 67th Ave N is a 4 beds, 1.5 baths, 1,836 sqft single family home for sale at $334,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,700/mo and returns $351/mo a month at a 7.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,700/mo
Monthly cash flow
$351/mo
Cap rate
7.8%
Cash-on-cash
6.3%
Max offer
$323,000

Offer ≤ $323,000 (4% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.