For saleSingle family
$334,900
7817 67th Ave N
Brooklyn Park MN 55428
4 beds, 1.5 baths, 1,836 sqft
7817 67th Ave N is a 4 beds, 1.5 baths, 1,836 sqft single family home for sale at $334,900 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,650/mo and returns $259/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,650/mo
- Monthly cash flow
- $259/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 4.6%
- Max offer
- $312,500
Offer ≤ $312,500 (7% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading