For saleSingle family

$180,000

308 Connie Ln

Eagle Lake MN 56024

3 beds, 2.5 baths, 2,872 sqft

308 Connie Ln is a 3 beds, 2.5 baths, 2,872 sqft single family home for sale at $180,000 in Eagle Lake MN 56024. At 20% down it rents for an estimated $2,000/mo and returns $738/mo a month at a 11.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,000/mo
Monthly cash flow
$738/mo
Cap rate
11.4%
Cash-on-cash
24.6%
Max offer
$180,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.