For saleSingle family
$269,900
394 Dewey St
Saint Paul MN 55104
3 beds, 1.5 baths, 1,580 sqft
394 Dewey St is a 3 beds, 1.5 baths, 1,580 sqft single family home for sale at $269,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,050/mo and returns $157/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- $157/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 3.5%
- Max offer
- $245,500
Offer ≤ $245,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.