For saleSingle family
$750,000
2601 Inglewood Ave S
Saint Louis Park MN 55416
3 beds, 3 baths, 2,573 sqft
2601 Inglewood Ave S is a 3 beds, 3 baths, 2,573 sqft single family home for sale at $750,000 in Saint Louis Park MN 55416. At 20% down it rents for an estimated $2,275/mo and returns -$3,079/mo a month at a 1.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- -$3,079/mo
- Cap rate
- 1.7%
- Cash-on-cash
- -24.6%
- Max offer
- $271,500
Offer ≤ $271,500 (64% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading