For saleMulti-family

$365,000

918 Queen Ave N

Minneapolis MN 55411

7 beds, 2 baths, 2,746 sqft

918 Queen Ave N is a 7 beds, 2 baths, 2,746 sqft multi-family home for sale at $365,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,800/mo and returns $1,194/mo a month at a 10.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,800/mo
Monthly cash flow
$1,194/mo
Cap rate
10.6%
Cash-on-cash
19.6%
Max offer
$365,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading