For saleSingle family
$374,900
4450 38th Ave N
Robbinsdale MN 55422
6 beds, 4 baths, 2,168 sqft
4450 38th Ave N is a 6 beds, 4 baths, 2,168 sqft single family home for sale at $374,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $3,200/mo and returns $571/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $571/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 9.1%
- Max offer
- $374,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.