For saleMulti-family
$175,000
168 Acker St E
Saint Paul MN 55117
4 beds, 2 baths, 1,784 sqft
168 Acker St E is a 4 beds, 2 baths, 1,784 sqft multi-family home for sale at $175,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $2,500/mo and returns $1,251/mo a month at a 15.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $1,251/mo
- Cap rate
- 15.2%
- Cash-on-cash
- 42.9%
- Max offer
- $175,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading