For saleSingle family
$199,900
632 Manomin Ave
Saint Paul MN 55107
4 beds, 1 bath, 1,340 sqft
632 Manomin Ave is a 4 beds, 1 bath, 1,340 sqft single family home for sale at $199,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,275/mo and returns $848/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,275/mo
- Monthly cash flow
- $848/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 25.5%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading