For saleSingle family
$199,900
632 Manomin Ave
Saint Paul MN 55107
4 beds, 1 bath, 1,340 sqft
632 Manomin Ave is a 4 beds, 1 bath, 1,340 sqft single family home for sale at $199,900 in Saint Paul MN 55107. At 20% down it rents for an estimated $2,300/mo and returns $898/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $898/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 27.0%
- Max offer
- $199,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.