For saleSingle family
$289,900
556 Constance Blvd NW
Andover MN 55304
3 beds, 2 baths, 1,435 sqft
556 Constance Blvd NW is a 3 beds, 2 baths, 1,435 sqft single family home for sale at $289,900 in Andover MN 55304. At 20% down it rents for an estimated $2,100/mo and returns $67/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,100/mo
- Monthly cash flow
- $67/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.4%
- Max offer
- $251,500
Offer ≤ $251,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.