For saleSingle family
$340,000
1166 Blackbird Dr SW
Hutchinson MN 55350
4 beds, 2 baths, 2,038 sqft
1166 Blackbird Dr SW is a 4 beds, 2 baths, 2,038 sqft single family home for sale at $340,000 in Hutchinson MN 55350. At 20% down it rents for an estimated $3,200/mo and returns $815/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $815/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.4%
- Max offer
- $340,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.