For saleCondo
$159,900
14620 Garrett Ave Apt 112
Apple Valley MN 55124
2 beds, 2 baths, 890 sqft
14620 Garrett Ave Apt 112 is a 2 beds, 2 baths, 890 sqft condo home for sale at $159,900 in Apple Valley MN 55124. At 20% down it rents for an estimated $1,900/mo and returns $426/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $426/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 16.0%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.