For saleSingle family
$205,000
2513 19th St N
Saint Cloud MN 56303
4 beds, 1.5 baths, 2,800 sqft
2513 19th St N is a 4 beds, 1.5 baths, 2,800 sqft single family home for sale at $205,000 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,675/mo and returns $237/mo a month at a 7.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $237/mo
- Cap rate
- 7.9%
- Cash-on-cash
- 6.9%
- Max offer
- $200,500
Offer ≤ $200,500 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.