For saleCondo
$119,900
3019 Bryant Ave S Apt 6
Minneapolis MN 55408
1 bed, 1 bath
3019 Bryant Ave S Apt 6 is a 1 bed, 1 bath condo home for sale at $119,900 in Minneapolis MN 55408. At 20% down it rents for an estimated $1,300/mo and returns $239/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $239/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.0%
- Max offer
- $119,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.