For saleSingle family

$275,000

4641 14th Ave S

Minneapolis MN 55407

4 beds, 2 baths, 1,544 sqft

4641 14th Ave S is a 4 beds, 2 baths, 1,544 sqft single family home for sale at $275,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $2,575/mo and returns $612/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,575/mo
Monthly cash flow
$612/mo
Cap rate
9.3%
Cash-on-cash
13.3%
Max offer
$275,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading