For saleSingle family
$89,500
91 6th St
Windom MN 56101
1 bed, 2 baths, 818 sqft
91 6th St is a 1 bed, 2 baths, 818 sqft single family home for sale at $89,500 in Windom MN 56101. At 20% down it rents for an estimated $700/mo and returns $61/mo a month at a 7.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $700/mo
- Monthly cash flow
- $61/mo
- Cap rate
- 7.5%
- Cash-on-cash
- 4.1%
- Max offer
- $82,500
Offer ≤ $82,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading