For saleSingle family
$149,000
1010 2nd Ave N
Moorhead MN 56560
2 beds, 2 baths, 1,466 sqft
1010 2nd Ave N is a 2 beds, 2 baths, 1,466 sqft single family home for sale at $149,000 in Moorhead MN 56560. At 20% down it rents for an estimated $1,300/mo and returns $236/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,300/mo
- Monthly cash flow
- $236/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.5%
- Max offer
- $149,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading